Big 12 · 2026 season. What the roster costs, what every player is worth by our Model Price, and who came and went in the portal. Estimates with the inputs public; reported deals labeled and sourced.
Est. roster spend
$18.6M - $23M
#54 of 68 in our spend model
Portal net stars
+9
22 in, 20 out
Top Model Price
$2M
Noah Fifita
Roster strength (fantasy model)
#65 in P4
Skill-position value over replacement, summed
Spend is a band on purpose: collective money is not public, so anyone quoting an exact payroll is guessing. Roster strength covers skill positions only, from the same college fantasy model behind our 2026 rankings.
Roster with Model Prices
Every Arizona player in our valuation set, priced by the model. Where a real deal has been credibly reported, that number shows instead with a source link and the word reported right on the badge.
2026 transfer portal traffic for Arizona: 22 in, 20 out, net star flow +9. Source: CollegeFootballData.
Player
Pos
Stars
Direction
From / To
Window
Cole Rusk
TE
4
IN
Illinois
winter
Cooper Blomstrom
EDGE
3
IN
Georgetown
winter
Shane King
TE
3
IN
Southern Miss
winter
DJ Jordan
WR
3
IN
USC
winter
Tyrese Boss
CB
3
IN
Wyoming
winter
Everett Roussaw Jr.
LB
3
IN
Memphis
winter
Arthur Ban
TE
3
IN
San Diego State
winter
Zachary Henning
IOL
3
IN
Washington
winter
Malcolm Hartzog
S
3
IN
Nebraska
winter
Cam Chapa
S
3
IN
Northern Colorado
winter
Rodney Gallagher III
WR
3
IN
West Virginia
winter
Nate Hale
OT
3
IN
San José State
winter
Dwight Bootle II
CB
3
IN
Charlotte
winter
Matai Tagoa'i
LB
3
IN
USC
winter
Jordan Ross
WR
3
IN
Colorado State
winter
Jake Griffin
OT
3
IN
BYU
winter
Lee Molette III
S
3
IN
UConn
winter
Antwan Roberts
RB
3
IN
Marshall
winter
Zuri Watson
CB
3
IN
Howard
winter
Daylen Austin
S
3
IN
Oregon
winter
Victory Johnson
EDGE
3
IN
Cal Poly
spring
Carter Schwartz
P
-
IN
Louisville
other
Michael Wooten
IOL
3
OUT
South Florida
winter
Stacy Bey
LB
3
OUT
Sam Houston
winter
Siale Uluave
IOL
3
OUT
In portal
winter
Eduwa Okundaye
EDGE
3
OUT
Washington State
winter
Jshawn Frausto-Ramos
S
3
OUT
Washington State
winter
Rex Haynes
WR
3
OUT
Utah State
winter
Jarra Anderson
DL
3
OUT
Sam Houston
winter
Chancellor Owens
DL
3
OUT
Texas State
winter
Jordan Brown
OT
3
OUT
Georgia State
winter
Braedyn Locke
QB
3
OUT
Tarleton State
winter
Keyan Burnett
TE
3
OUT
UNLV
winter
Marquis Groves-Killebrew
CB
3
OUT
California
winter
Devin Hyatt
WR
3
OUT
Miami (OH)
winter
Jack Luttrell
S
3
OUT
Auburn
winter
Kayden Luke
TE
3
OUT
West Virginia
winter
Kaleb Bilal-Jones
DL
3
OUT
Iowa State
winter
Gianni Edwards
CB
3
OUT
Montana State
other
Jeremiah Patterson
WR
2
OUT
In portal
winter
Tyler Prasuhn
K
2
OUT
San Diego State
winter
Devin Dunn
S
-
OUT
Montana
winter
The money behind the program
Rev-share layer (est.)
$15.3M
School money shared with athletes under the House settlement cap, football's estimated slice
Third-party NIL layer (mid)
$5.4M
Collective and endorsement money on top, midpoint of our estimate
Athletics revenue
$132.7M
Total athletics revenue from the school's federal EADA filing, public record
How the numbers are built: revenue-share layer plus third-party NIL layer, calibrated against published benchmarks and our ledger of reported deals. Full methodology on the roster spend page and the NIL rankings page. What goes in is public; the exact weights are ours.