SEC · 2026 season. What the roster costs, what every player is worth by our Model Price, and who came and went in the portal. Estimates with the inputs public; reported deals labeled and sourced.
Est. roster spend
$23M - $33.1M
#14 of 68 in our spend model
Portal net stars
-20
9 in, 16 out
Top Model Price
$5.4M
Gunner Stockton
Roster strength (fantasy model)
#19 in P4
Skill-position value over replacement, summed
Spend is a band on purpose: collective money is not public, so anyone quoting an exact payroll is guessing. Roster strength covers skill positions only, from the same college fantasy model behind our 2026 rankings.
Roster with Model Prices
Every Georgia player in our valuation set, priced by the model. Where a real deal has been credibly reported, that number shows instead with a source link and the word reported right on the badge.
2026 transfer portal traffic for Georgia: 9 in, 16 out, net star flow -20. Source: CollegeFootballData.
Player
Pos
Stars
Direction
From / To
Window
Isiah Canion
WR
4
IN
Georgia Tech
winter
Amaris Williams
EDGE
4
IN
Auburn
winter
Dante Dowdell
RB
4
IN
Kentucky
winter
Bryson Beaver
QB
4
IN
Oregon
winter
Khalil Barnes
S
3
IN
Clemson
winter
Braylon Conley
CB
3
IN
USC
winter
Ja'Marley Riddle
S
3
IN
East Carolina
winter
Gentry Williams
CB
3
IN
Oklahoma
winter
TyQuez Richardson
OT
3
IN
Alabama A&M
winter
Nyier Daniels
OT
4
OUT
In portal
winter
Dominick Kelly
CB
4
OUT
Ohio State
winter
Elo Modozie
EDGE
4
OUT
Purdue
winter
Jaden Harris
S
3
OUT
Kansas
winter
Jordan Thomas
DL
3
OUT
South Carolina
winter
Ondre Evans
CB
3
OUT
NC State
winter
Joenel Aguero
S
3
OUT
Ole Miss
winter
Kris Jones
LB
3
OUT
Boston College
winter
Adrian Maddox
S
3
OUT
Kansas State
winter
Bo Hughley
OT
3
OUT
Colorado
winter
Kelton Smith Jr.
IOL
3
OUT
Georgia State
winter
Jamal Meriweather
OT
3
OUT
Miami
winter
Pearce Spurlin III
TE
3
OUT
Colorado State
winter
Daniel Harris
CB
3
OUT
California
winter
Rod Robinson II
RB
3
OUT
UAB
winter
Maurice Gleaton Jr.
WR
3
OUT
In portal
other
The money behind the program
Rev-share layer (est.)
$15.3M
School money shared with athletes under the House settlement cap, football's estimated slice
Third-party NIL layer (mid)
$12.7M
Collective and endorsement money on top, midpoint of our estimate
Athletics revenue
$233.5M
Total athletics revenue from the school's federal EADA filing, public record
How the numbers are built: revenue-share layer plus third-party NIL layer, calibrated against published benchmarks and our ledger of reported deals. Full methodology on the roster spend page and the NIL rankings page. What goes in is public; the exact weights are ours.