ACC · 2026 season. What the roster costs, what every player is worth by our Model Price, and who came and went in the portal. Estimates with the inputs public; reported deals labeled and sourced.
Est. roster spend
$18.9M - $23.6M
#52 of 68 in our spend model
Portal net stars
+1
19 in, 20 out
Top Model Price
$853K
Justice Haynes
Roster strength (fantasy model)
#15 in P4
Skill-position value over replacement, summed
Spend is a band on purpose: collective money is not public, so anyone quoting an exact payroll is guessing. Roster strength covers skill positions only, from the same college fantasy model behind our 2026 rankings.
Roster with Model Prices
Every Georgia Tech player in our valuation set, priced by the model. Where a real deal has been credibly reported, that number shows instead with a source link and the word reported right on the badge.
2026 transfer portal traffic for Georgia Tech: 19 in, 20 out, net star flow +1. Source: CollegeFootballData.
Player
Pos
Stars
Direction
From / To
Window
Jaylen Mbakwe
WR
4
IN
Alabama
winter
Noah Carter
EDGE
4
IN
Alabama
winter
Justice Haynes
RB
4
IN
Michigan
winter
Jordan Walker
EDGE
3
IN
Rutgers
winter
Chris Corbo
TE
3
IN
Dartmouth
winter
Markell Samuel
OT
3
IN
Oklahoma State
winter
Joseph Ionata
IOL
3
IN
Alabama
winter
Alex Bacchetta
P
3
IN
Rice
winter
Vincent Carroll-Jackson
DL
3
IN
UConn
winter
Tawfiq Thomas
DL
3
IN
Colorado
winter
Favour Ebuka Edwin
OT
3
IN
Auburn
winter
Taje McCoy
EDGE
3
IN
Oklahoma State
winter
Spencer Mermans
TE
3
IN
Yale
winter
Tim Griffin
DL
3
IN
Cincinnati
winter
Jonas Duclona
CB
3
IN
South Florida
winter
Gavin Harris
TE
3
IN
New Mexico State
winter
Jaiven Plummer
WR
3
IN
California
winter
Isaiah Fuhrmann
WR
3
IN
Elon
winter
Alberto Mendoza
QB
3
IN
Indiana
winter
Isiah Canion
WR
4
OUT
Georgia
winter
Troy Stevenson IV
CB
4
OUT
In portal
winter
Jamie Felix
RB
3
OUT
In portal
winter
Melvin Jordan IV
LB
3
OUT
In portal
winter
Zion Taylor
WR
3
OUT
In portal
winter
Jamauri Brice
WR
3
OUT
In portal
winter
Bailey Stockton
WR
3
OUT
Florida
winter
Aaron Philo
QB
3
OUT
Florida
winter
Christian Pritchett
S
3
OUT
Kansas
winter
Tana Alo-Tupuola
IOL
3
OUT
Arizona State
winter
Harrison Moore
IOL
3
OUT
Florida
winter
Benjamin Galloway
OT
3
OUT
Florida Atlantic
winter
Peyton Joseph
OT
3
OUT
Oklahoma
winter
Luke Harpring
TE
3
OUT
Florida
winter
Tah'j Butler
LB
3
OUT
Ole Miss
winter
Jackson Hamilton
LB
3
OUT
In portal
winter
Landen Marshall
DL
3
OUT
In portal
winter
Blake Belin
DL
3
OUT
In portal
winter
D.J. Moore
S
3
OUT
South Alabama
winter
Joseph Stoever
LS
-
OUT
Buffalo
other
The money behind the program
Rev-share layer (est.)
$15.3M
School money shared with athletes under the House settlement cap, football's estimated slice
Third-party NIL layer (mid)
$5.9M
Collective and endorsement money on top, midpoint of our estimate
Athletics revenue
$140.4M
Total athletics revenue from the school's federal EADA filing, public record
How the numbers are built: revenue-share layer plus third-party NIL layer, calibrated against published benchmarks and our ledger of reported deals. Full methodology on the roster spend page and the NIL rankings page. What goes in is public; the exact weights are ours.