ACC · 2026 season. What the roster costs, what every player is worth by our Model Price, and who came and went in the portal. Estimates with the inputs public; reported deals labeled and sourced.
Est. roster spend
$17.4M - $23.5M
#57 of 68 in our spend model
Portal net stars
-36
20 in, 31 out
Top Model Price
$1.5M
Jordan Shipp
Roster strength (fantasy model)
#44 in P4
Skill-position value over replacement, summed
Spend is a band on purpose: collective money is not public, so anyone quoting an exact payroll is guessing. Roster strength covers skill positions only, from the same college fantasy model behind our 2026 rankings.
Roster with Model Prices
Every North Carolina player in our valuation set, priced by the model. Where a real deal has been credibly reported, that number shows instead with a source link and the word reported right on the badge.
2026 transfer portal traffic for North Carolina: 20 in, 31 out, net star flow -36. Source: CollegeFootballData.
Player
Pos
Stars
Direction
From / To
Window
Billy Edwards Jr.
QB
3
IN
Wisconsin
winter
Andrew Threatt
IOL
3
IN
Charleston Southern
winter
Jaxxon Warren
TE
3
IN
Colorado State
winter
Tarvorise Brown
DL
3
IN
Florida
winter
Jaylen Harvey
EDGE
3
IN
Penn State
winter
Trech Kekahuna
WR
3
IN
Wisconsin
winter
Miles O'Neill
QB
3
IN
Texas A&M
winter
Peyton Seelmann
LB
3
IN
Richmond
winter
Ade Willie
CB
3
IN
Michigan State
winter
Shaq McRoy
OT
3
IN
Arkansas
winter
Aeron Burrell
K
3
IN
LSU
winter
Derek McDonald
LB
3
IN
Syracuse
winter
Rowan Byrne
IOL
3
IN
Clemson
winter
Jordan Washington
TE
3
IN
Texas
winter
Donovan Hoilette
EDGE
3
IN
Richmond
winter
Jelani Thurman
TE
3
IN
Ohio State
winter
Mason Humphrey
WR
3
IN
Lehigh
winter
Brandon Homady
IOL
3
IN
West Virginia
winter
Kaleb Jackson
RB
3
IN
LSU
winter
Taron Dickens
QB
3
IN
Western Carolina
other
Khmori House
LB
4
OUT
Arkansas
winter
D'Antre Robinson
DL
4
OUT
Oregon
winter
Mikai Gbayor
LB
4
OUT
Florida State
winter
Paul Billups II
WR
3
OUT
In portal
winter
Aziah Johnson
WR
3
OUT
In portal
winter
Kamarion Thomas
DL
3
OUT
In portal
winter
Jaylon Nichols
RB
3
OUT
In portal
winter
Javarius Green
WR
3
OUT
Boston College
winter
Malcolm Ziglar
S
3
OUT
South Florida
winter
Chris Culliver
WR
3
OUT
Marshall
winter
Kenedy Uzoma
WR
3
OUT
Temple
winter
Bo Burkes
IOL
3
OUT
Jacksonville State
winter
Khalil Conley
CB
3
OUT
App State
winter
Gio Lopez
QB
3
OUT
Wake Forest
winter
Tyler Thompson
EDGE
3
OUT
Louisville
winter
Devin Ancrum
DL
3
OUT
Charlotte
winter
Max Johnson
QB
3
OUT
Georgia Southern
winter
Bryce Baker
QB
3
OUT
Virginia Tech
winter
Connor Cox
TE
3
OUT
Virginia
winter
Davion Gause
RB
3
OUT
NC State
winter
Jake Johnson
TE
3
OUT
Auburn
winter
Jani Norwood
OT
3
OUT
Boston College
winter
CJ Mims
DL
3
OUT
Texas A&M
winter
Ty White
CB
3
OUT
NC State
winter
Miles McVay
OT
3
OUT
Mississippi State
winter
Alex Taylor
WR
3
OUT
Georgia Southern
winter
William Boone
OT
3
OUT
Texas State
winter
Austin Alexander
EDGE
3
OUT
Western Michigan
winter
Yasir Smith
EDGE
3
OUT
East Tennessee State
winter
Jason Robinson Jr.
WR
3
OUT
Portland State
other
Chinedu Onyeagoro
LB
3
OUT
Long Beach City College
spring
The money behind the program
Rev-share layer (est.)
$15.3M
School money shared with athletes under the House settlement cap, football's estimated slice
Third-party NIL layer (mid)
$5.1M
Collective and endorsement money on top, midpoint of our estimate
Athletics revenue
$180.8M
Total athletics revenue from the school's federal EADA filing, public record
How the numbers are built: revenue-share layer plus third-party NIL layer, calibrated against published benchmarks and our ledger of reported deals. Full methodology on the roster spend page and the NIL rankings page. What goes in is public; the exact weights are ours.