ACC · 2026 season. What the roster costs, what every player is worth by our Model Price, and who came and went in the portal. Estimates with the inputs public; reported deals labeled and sourced.
Est. roster spend
$19.3M - $24.5M
#48 of 68 in our spend model
Portal net stars
-11
14 in, 25 out
Top Model Price
$2.7M
Kevin Jennings
Roster strength (fantasy model)
#36 in P4
Skill-position value over replacement, summed
Spend is a band on purpose: collective money is not public, so anyone quoting an exact payroll is guessing. Roster strength covers skill positions only, from the same college fantasy model behind our 2026 rankings.
Roster with Model Prices
Every SMU player in our valuation set, priced by the model. Where a real deal has been credibly reported, that number shows instead with a source link and the word reported right on the badge.
2026 transfer portal traffic for SMU: 14 in, 25 out, net star flow -11. Source: CollegeFootballData.
Player
Pos
Stars
Direction
From / To
Window
Yannick Smith
WR
4
IN
East Carolina
winter
Theo Melin Ohrstrom
TE
4
IN
Texas A&M
winter
Kendrick Raphael
RB
4
IN
California
winter
Christian Davis
DL
3
IN
Louisiana Tech
winter
Caden Marshall
LB
3
IN
Bowling Green
winter
Ira Singleton
EDGE
3
IN
South Florida
winter
Jarvis Lee
CB
3
IN
South Florida
winter
Randy Pittman Jr.
TE
3
IN
Florida State
winter
Trey Jackson
TE
3
IN
Texas Tech
winter
Jalen Hale
WR
3
IN
Alabama
winter
Malcolm Alcorn-Crowder
DL
3
IN
Kansas State
winter
Marques White
EDGE
3
IN
Massachusetts
winter
Jamal Anderson
LB
3
IN
Clemson
winter
Jayvon Thomas
CB
3
IN
Texas A&M
winter
Omari Abor
EDGE
3
OUT
In portal
winter
Braeden Flowers
EDGE
3
OUT
In portal
winter
Adam Moore
TE
3
OUT
In portal
winter
Billy Walton III
EDGE
3
OUT
Oklahoma State
winter
Kyle Ferm
LB
3
OUT
Liberty
winter
DJ Warner
EDGE
3
OUT
Washington State
winter
Chris Johnson Jr.
RB
3
OUT
Clemson
winter
King Large
OT
3
OUT
Missouri State
winter
Zakye Barker
LB
3
OUT
North Texas
winter
Elijah Pratt
S
3
OUT
UAB
winter
Justin Medlock
LB
3
OUT
Boston College
winter
Kyron Chambers
CB
3
OUT
UNLV
winter
Devon Martin
TE
3
OUT
In portal
winter
Lance Beeghley
WR
3
OUT
Iowa
winter
Damarjhe Lewis
DL
3
OUT
Washington State
winter
Mark Iheanachor
LB
3
OUT
UNLV
winter
Jaxson Lavender
WR
3
OUT
Tarleton State
other
Paris Patterson Jr.
IOL
3
OUT
Texas
spring
Collin Rogers
K
2
OUT
Florida Atlantic
winter
Blake Burris
DL
-
OUT
In portal
winter
Nolan Akins
LS
-
OUT
Oklahoma State
winter
Zach Hernandez
RB
-
OUT
In portal
winter
Jackson Waller
P
-
OUT
NC State
winter
Sam Keltner
K
-
OUT
Oklahoma State
winter
James Larson
TE
-
OUT
In portal
spring
The money behind the program
Rev-share layer (est.)
$15.3M
School money shared with athletes under the House settlement cap, football's estimated slice
Third-party NIL layer (mid)
$6.6M
Collective and endorsement money on top, midpoint of our estimate
Athletics revenue
$150.2M
Total athletics revenue from the school's federal EADA filing, public record
How the numbers are built: revenue-share layer plus third-party NIL layer, calibrated against published benchmarks and our ledger of reported deals. Full methodology on the roster spend page and the NIL rankings page. What goes in is public; the exact weights are ours.