Big 12 · 2026 season. What the roster costs, what every player is worth by our Model Price, and who came and went in the portal. Estimates with the inputs public; reported deals labeled and sourced.
Est. roster spend
$19.7M - $25.6M
#37 of 68 in our spend model
Portal net stars
+26
42 in, 38 out
Top Model Price
$1.4M
Dylan Manuel
Roster strength (fantasy model)
#61 in P4
Skill-position value over replacement, summed
Spend is a band on purpose: collective money is not public, so anyone quoting an exact payroll is guessing. Roster strength covers skill positions only, from the same college fantasy model behind our 2026 rankings.
Roster with Model Prices
Every Colorado player in our valuation set, priced by the model. Where a real deal has been credibly reported, that number shows instead with a source link and the word reported right on the badge.
2026 transfer portal traffic for Colorado: 42 in, 38 out, net star flow +26. Source: CollegeFootballData.
Player
Pos
Stars
Direction
From / To
Window
Liona Lefau
LB
4
IN
Texas
winter
Boo Carter
S
4
IN
Tennessee
winter
DeAndre Moore Jr.
WR
4
IN
Texas
winter
Kam Perry
WR
3
IN
Miami (OH)
winter
Yamil Talib
EDGE
3
IN
Charlotte
winter
Lamont Lester Jr.
EDGE
3
IN
Monmouth
winter
Danny Scudero
WR
3
IN
San José State
winter
Damian Henderson II
RB
3
IN
Sacramento State
winter
JaQuail Smith
RB
3
IN
Sacramento State
winter
Balansama Kamara
EDGE
3
IN
Albany
winter
Naeten Mitchell
S
3
IN
New Mexico State
winter
Dylan Manuel
DL
3
IN
App State
winter
Santana Hopper
DL
3
IN
Tulane
winter
Tyler Moore
DL
3
IN
Coastal Carolina
winter
Immanuel Ezeogu
EDGE
3
IN
James Madison
winter
Toby Anene
EDGE
3
IN
North Dakota State
winter
Gideon Lampron
LB
3
IN
Bowling Green
winter
Tyler Martinez
LB
3
IN
New Mexico State
winter
Justin Eaglin
CB
3
IN
James Madison
winter
Cree Thomas
CB
3
IN
Notre Dame
winter
Taj White
OT
3
IN
Rutgers
winter
Ernest Campbell
WR
3
IN
Sacramento State
winter
Isaac Wilson
QB
3
IN
Utah
winter
Jayven Richardson
OT
3
IN
Missouri
winter
Vili Taufatofua
EDGE
3
IN
San José State
winter
Jose Soto
IOL
3
IN
Sacramento State
winter
Ezra Christensen
DL
3
IN
New Mexico State
winter
Fisher Clements
TE
3
IN
Northern Colorado
winter
Sedrick Smith
DL
3
IN
Maryland
winter
Randon Fontenette
S
3
IN
Vanderbilt
winter
Emory Floyd
CB
3
IN
App State
winter
Bo Hughley
OT
3
IN
Georgia
winter
Jason Stokes Jr.
CB
3
IN
Utah
winter
Demetrius Hunter
IOL
3
IN
Houston
winter
Jaydan Hardy
S
3
IN
Oklahoma
winter
Samu Taumanupepe
DL
3
IN
Baylor
winter
Sean Kinney
IOL
3
IN
Lafayette
winter
Leon Bell
OT
3
IN
California
winter
Paul Omodia
CB
3
IN
Lamar
winter
Richard Young
RB
3
IN
Alabama
winter
Jah Jah Boyd
S
3
IN
Indiana
winter
Jayvon McFadden
IOL
3
IN
Ohio State
winter
Jordan Seaton
OT
5
OUT
LSU
winter
Omarion Miller
WR
4
OUT
Arizona State
winter
DJ McKinney
CB
4
OUT
Notre Dame
winter
Reginald Hughes
LB
3
OUT
In portal
winter
Tawfiq Byard
S
3
OUT
Texas A&M
winter
Tyrecus Davis
CB
3
OUT
In portal
winter
Jehiem Oatis
DL
3
OUT
Ole Miss
winter
Brandon Davis-Swain
DL
3
OUT
Texas A&M
winter
Alexander McPherson
EDGE
3
OUT
Penn State
winter
London Merritt
EDGE
3
OUT
Clemson
winter
Tawfiq Thomas
DL
3
OUT
Georgia Tech
winter
Christian Hudson
DL
3
OUT
Boston College
winter
Terrell Timmons Jr.
WR
3
OUT
Memphis
winter
Teon Parks
CB
3
OUT
TCU
winter
Dallan Hayden
RB
3
OUT
Memphis
winter
Gavriel Lightfoot
DL
3
OUT
San Diego State
winter
Tyler Brown
IOL
3
OUT
James Madison
winter
Dre'lon Miller
WR
3
OUT
Baylor
winter
Shaun Myers
LB
3
OUT
UAB
winter
Carde Smith
OT
3
OUT
Memphis
winter
Simeon Price
RB
3
OUT
Oregon
winter
TJ Branch
S
3
OUT
UCF
winter
John Slaughter
S
3
OUT
Purdue
winter
Carter Stoutmire
S
3
OUT
Arkansas
winter
Brady Kopetz
TE
3
OUT
In portal
winter
Isaiah Hardge
CB
3
OUT
Tennessee
winter
Ryan Staub
QB
3
OUT
Tennessee
winter
Mantrez Walker
LB
3
OUT
UAB
winter
Kam Mikell
WR
3
OUT
Georgia Southern
winter
Noah King
CB
3
OUT
Sacramento State
winter
Samuel Okunlola
EDGE
3
OUT
Virginia Tech
winter
Cooper Lovelace
IOL
3
OUT
Baylor
spring
Terrance Love
S
3
OUT
Mississippi State
spring
Tavian Coleman
DL
-
OUT
In portal
winter
Braden Keith
CB
-
OUT
In portal
winter
Walker Andersen
OT
-
OUT
In portal
winter
Nikhil Webb Walker
EDGE
-
OUT
In portal
winter
Kyle Carpenter
CB
-
OUT
In portal
winter
The money behind the program
Rev-share layer (est.)
$15.3M
School money shared with athletes under the House settlement cap, football's estimated slice
Third-party NIL layer (mid)
$7.3M
Collective and endorsement money on top, midpoint of our estimate
Athletics revenue
$161.7M
Total athletics revenue from the school's federal EADA filing, public record
How the numbers are built: revenue-share layer plus third-party NIL layer, calibrated against published benchmarks and our ledger of reported deals. Full methodology on the roster spend page and the NIL rankings page. What goes in is public; the exact weights are ours.