ACC · 2026 season. What the roster costs, what every player is worth by our Model Price, and who came and went in the portal. Estimates with the inputs public; reported deals labeled and sourced.
Est. roster spend
$28.9M - $39.1M
#3 of 68 in our spend model
Portal net stars
-11
13 in, 19 out
Top Model Price
$4.3M
Darian Mensah
Roster strength (fantasy model)
#10 in P4
Skill-position value over replacement, summed
Spend is a band on purpose: collective money is not public, so anyone quoting an exact payroll is guessing. Roster strength covers skill positions only, from the same college fantasy model behind our 2026 rankings.
Roster with Model Prices
Every Miami player in our valuation set, priced by the model. Where a real deal has been credibly reported, that number shows instead with a source link and the word reported right on the badge.
2026 transfer portal traffic for Miami: 13 in, 19 out, net star flow -11. Source: CollegeFootballData.
Player
Pos
Stars
Direction
From / To
Window
Omar Thornton
S
4
IN
Boston College
winter
Vandrevius Jacobs
WR
4
IN
South Carolina
winter
Cam Vaughn
WR
4
IN
West Virginia
winter
Keona Davis
DL
4
IN
Nebraska
winter
Darian Mensah
QB
4
IN
Duke
winter
Cooper Barkate
WR
4
IN
Duke
winter
Damon Wilson II
EDGE
4
IN
Missouri
winter
Jarquez Carter
DL
3
IN
Ohio State
winter
Jamal Meriweather
OT
3
IN
Georgia
winter
Jake Weinberg
K
3
IN
Florida State
winter
Jack Olsen
K
3
IN
Northwestern
winter
Johnathan Cline
IOL
3
IN
East Tennessee State
winter
Conrad Hussey
S
3
IN
Oregon State
winter
Brock Schott
TE
3
OUT
Indiana
winter
Daylen Russell
DL
3
OUT
Louisville
winter
Charles Brantley
CB
3
OUT
Michigan State
winter
Ray Ray Joseph
WR
3
OUT
East Carolina
winter
Chance Robinson
WR
3
OUT
NC State
winter
Ny Carr
WR
3
OUT
Wake Forest
winter
Donta Simpson Jr.
DL
3
OUT
Missouri
winter
Bobby Washington Jr.
LB
3
OUT
Missouri
winter
Emory Williams
QB
3
OUT
East Carolina
winter
Amari Wallace
CB
3
OUT
Sacramento State
winter
Deryc Plazz
OT
3
OUT
Auburn
winter
Tommy Kinsler IV
OT
3
OUT
Ole Miss
winter
Malik Bryant
EDGE
3
OUT
Missouri
winter
Artavius Jones
DL
3
OUT
UCF
winter
Jadais Richard
CB
3
OUT
Tennessee
winter
Joshisa Trader
WR
3
OUT
NC State
winter
Raul Aguirre Jr.
LB
3
OUT
NC State
winter
Nino Francavilla
IOL
3
OUT
Buffalo
winter
Markeith Williams
S
3
OUT
Oklahoma State
spring
The money behind the program
Rev-share layer (est.)
$15.3M
School money shared with athletes under the House settlement cap, football's estimated slice
Third-party NIL layer (mid)
$18.6M
Collective and endorsement money on top, midpoint of our estimate
Athletics revenue
$230.5M
Total athletics revenue from the school's federal EADA filing, public record
How the numbers are built: revenue-share layer plus third-party NIL layer, calibrated against published benchmarks and our ledger of reported deals. Full methodology on the roster spend page and the NIL rankings page. What goes in is public; the exact weights are ours.