New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Daxton Hill

CB·Cincinnati Bengals
UNDERPAIDTier 3Round 1, pick 31 in 2022
Updated November 10, 2026
79.9
Model Score
Down from 84.0 last year
Trade value ·a late 2nd
2026 Cap Hit
$12.7M
APY
$2.9M/yr
Guaranteed at Signing
$11.7M
Years on Deal
5
Signed
2022
Est. Value
$21.4M/yr
underpaid by $18.5M/yr

Estimate: 4 yrs, $86M total · range $16.8M to $25.3M a year · How it is built →

Comps6 deals
Devon WitherspoonSEA · signed 2026
5 yr · $33.0M/yr
75
Paulson AdeboNYG · signed 2025
2 yr · $18.0M/yr
72
D.J. ReedNYJ · signed 2022
3 yr · $11.0M/yr
76
Carlton DavisTB · signed 2022
3 yr · $14.8M/yr
72
Darious WilliamsJAX · signed 2022
3 yr · $10.0M/yr
70
A.J. TerrellATL · signed 2024
3 yr · $20.3M/yr
73

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2022—————
2023—————
2024$3.2M$1.8M$1.4M
2025$3.7M$2.3M$1.4M$0$3.7M
2026$12.7M$12.7M$0$12.7M$0

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages