New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
PlayerJaycee Horn · CB, Carolina Panthers, Model Score 85.4Be the Panthers GM

Jaycee Horn

Carolina Panthers
Pos CB
Updated September 25, 2026
2026 Cap Hit
$10.9M
APY
$25.0M/yr
Total Guaranteed
$67.8M
Years on Deal
6
Signed
2025
Est. Value
$23.2M/yr

Estimate: 3 yrs, $70M total · range $16.4M to $31.8M a year · How it is built →

Comps6 deals
Trent McDuffieLAR · signed 2026
5 yr · $31.0M/yr
79
Christian GonzalezNE · signed 2026
5 yr · $33.8M/yr
80
Paulson AdeboNYG · signed 2025
2 yr · $18.0M/yr
76
Rasul DouglasGB · signed 2022
3 yr · $7.0M/yr
77
D.J. ReedNYJ · signed 2022
3 yr · $11.0M/yr
78
J.C. JacksonNE · signed 2022
5 yr · $16.5M/yr
78

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$7.4M$1.2M$5.7M$0$7.4M
2026$10.9M$1.2M$9.0M$56.6M$0
2027$26.0M$15.7M$9.0M$46.4M$0
2028$32.0M$21.7M$9.0M$21.2M$10.8M
2029$34.0M$23.7M$9.0M$12.2M$21.7M
2030$3.3M$0$3.3M$3.3M$0

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages