New: Be A GM College lets you run your NIL budget, fight the portal, and play the season. Try it.

Jaycee Horn

Carolina Panthers
Pos CB
CB rankings →
2026 Cap Hit
$10.9M
APY
$25.0M/yr
Total Guaranteed
$67.8M
Years on Deal
6
Signed
2025
Est. Value
$16.8M/yr
overpaid by $8.2M/yr

Estimate: 3 yrs, $50M total · range $11.0M to $25.0M a year · How it is built →

Comps6 deals
Jaire AlexanderGB · signed 2022
4 yr · $21.0M/yr
83
Christian BenfordBUF · signed 2025
4 yr · $17.3M/yr
88
Jourdan LewisJAX · signed 2025
4 yr · $10.0M/yr
82
WJ
William Jackson IIIPIT · signed 2021
3 yr · $13.5M/yr
82
Michael Carter IIPHI · signed 2024
4 yr · $2.8M/yr
86
Mike HiltonCIN · signed 2021
4 yr · $6.0M/yr
78

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$7.4M$1.2M$5.7M$0$7.4M
2026$10.9M$1.2M$9.0M$56.6M$0
2027$26.0M$15.7M$9.0M$46.4M$0
2028$32.0M$21.7M$9.0M$21.2M$10.8M
2029$34.0M$23.7M$9.0M$12.2M$21.7M
2030$3.3M$0$3.3M$3.3M$0

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages