New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
PlayerCarlton Davis · CB, New England Patriots, Model Score 80.2Be the Patriots GM

Carlton Davis

New England PatriotsOVERPAID
Pos CB
Updated October 8, 2026
2026 Cap Hit
$22.0M
APY
$18.0M/yr
Total Guaranteed
$85.6M
Years on Deal
3
Signed
2025
Est. Value
$9.3M/yr
overpaid by $8.7M/yr

Estimate: 1 yrs, $9M total · range $5.3M to $16.2M a year · How it is built →

Comps6 deals
Charvarius WardIND · signed 2025
2 yr · $18.0M/yr
74
Rasul DouglasGB · signed 2022
3 yr · $7.0M/yr
77
Mike HiltonCIN · signed 2021
4 yr · $6.0M/yr
78
Bryce CallahanLAC · signed 2022
1 yr · $1.3M/yr
73
Steven NelsonHOU · signed 2022
2 yr · $4.5M/yr
71
Darius SlayPHI · signed 2020
3 yr · $16.7M/yr
81

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$12.0M$5.0M$5.5M$0$12.0M
2026$22.0M$13.0M$5.5M$24.0M$0
2027$22.0M$15.0M$5.5M$5.5M$16.5M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages