New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
PlayerJonah Laulu · IDL, Las Vegas Raiders, Model Score 74.5Be the Raiders GM

Jonah Laulu

Las Vegas Raiders
Pos IDL
Updated September 25, 2026
2026 Cap Hit
$1.1M
APY
$1.0M/yr
Total Guaranteed
$209K
Years on Deal
4
Signed
2024
Est. Value
$12.2M/yr
underpaid by $11.2M/yr

Estimate: 4 yrs, $49M total · range $8.3M to $14.4M a year · How it is built →

Comps6 deals
Travis JonesBAL · signed 2025
3 yr · $13.5M/yr
52
Jordan DavisPHI · signed 2026
4 yr · $26.0M/yr
53
Folorunso FatukasiJAX · signed 2022
3 yr · $10.0M/yr
51
Harrison PhillipsMIN · signed 2022
3 yr · $6.5M/yr
52
Bilal NicholsLV · signed 2022
2 yr · $5.5M/yr
53
Justin JonesCHI · signed 2022
2 yr · $6.0M/yr
55

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2024$795K$795K$0
2025$960K$960K$0$0$960K
2026$1.1M$1.1M$0$0$1.1M
2027$1.2M$1.2M$0$0$1.2M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages