New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Jordan Davis

IDL·Philadelphia Eagles·336 lb
OVERPAIDTier 6Round 1, pick 13 in 2022
Updated November 10, 2026
75.3
Model Score
Down from 81.1 last year
Trade value ·an early 2nd
2026 Cap Hit
$5.1M
APY
$26.0M/yr
Guaranteed at Signing
$38.9M
Years on Deal
4
Signed
2026
Est. Value
$11.8M/yr
overpaid by $14.2M/yr

Estimate: 4 yrs, $47M total · range $7.6M to $13.9M a year · How it is built →

Comps5 deals
Folorunso FatukasiJAX · signed 2022
3 yr · $10.0M/yr
56
Malcolm RoachDEN · signed 2025
4 yr · $8.8M/yr
59
Harrison PhillipsMIN · signed 2022
3 yr · $6.5M/yr
52
D.J. JonesDEN · signed 2022
3 yr · $10.0M/yr
57
Michael PierceBAL · signed 2022
3 yr · $5.5M/yr
59

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$12.9M$12.9M$0$0$0
2026$5.1M$1.2M$3.9M$38.9M$0
2027$8.6M$1.3M$3.9M$33.9M$0
2028$13.9M$1.3M$3.9M$11.6M$2.4M
2029$18.9M$1.4M$3.9M$7.7M$11.2M
2030$44.5M$0$3.9M$3.9M$40.6M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages