New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Jordan Phillips

IDL·Miami Dolphins·324 lb
Tier 8Round 5, pick 143 in 2025
Updated November 10, 2026
67.6
Model Score
Down from 68.2 last year
Trade value ·a 4th
2026 Cap Hit
$1.1M
APY
$1.2M/yr
Guaranteed at Signing
$458K
Years on Deal
4
Signed
2025
Est. Value
$6.6M/yr
underpaid by $5.4M/yr

Estimate: 4 yrs, $26M total · range $2.8M to $12.1M a year · How it is built →

Comps6 deals
Tommy TogiaiHOU · signed 2025
1 yr · $2.7M/yr
30
Sebastian Joseph-DayLAC · signed 2022
3 yr · $8.0M/yr
35
Kingsley KekeARI · signed 2022
1 yr · $1.0M/yr
28
Bryan MoneSEA · signed 2022
2 yr · $5.5M/yr
25
Shy TuttleNO · signed 2022
1 yr · $2.4M/yr
34
Roy Robertson-HarrisJAX · signed 2021
3 yr · $7.8M/yr
37

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$955K$840K$115K$0$955K
2026$1.1M$1.0M$115K$344K$776K
2027$1.2M$1.1M$115K$229K$1.0M
2028$1.3M$1.2M$115K$115K$1.2M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages