New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Malcolm Roach

IDL·Denver Broncos·290 lb
Tier 4Undrafted in 2020
Updated November 10, 2026
80.2
Model Score
Up from 74.5 last year
Trade value ·a late 1st
2026 Cap Hit
$3.1M
APY
$8.8M/yr
Guaranteed at Signing
$9.7M
Years on Deal
4
Signed
2025
Est. Value
$13.4M/yr
underpaid by $4.6M/yr

Estimate: 3 yrs, $40M total · range $9.8M to $14.6M a year · How it is built →

Comps5 deals
Michael PierceBAL · signed 2022
3 yr · $5.5M/yr
59
Poona FordLAR · signed 2025
2 yr · $9.2M/yr
57
D.J. JonesDEN · signed 2022
3 yr · $10.0M/yr
57
D.J. JonesDEN · signed 2025
3 yr · $13.0M/yr
51
Jordan DavisPHI · signed 2026
4 yr · $26.0M/yr
51

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$4.4M$1.9M$1.8M$0$4.4M
2026$3.1M$1.2M$500K$11.7M$0
2027$4.4M$1.3M$500K$4.4M$20K
2028$6.1M$1.4M$500K$1.0M$5.1M
2029$12.4M$0$500K$500K$11.9M
2030$3.7M$0$0$0$0

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages