New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
PlayerGrant Delpit · S, Cleveland Browns, Model Score 89.8Be the Browns GM

Grant Delpit

Cleveland Browns
Pos S
Updated September 25, 2026
2026 Cap Hit
$9.1M
APY
$15.0M/yr
Total Guaranteed
$45.9M
Years on Deal
5
Signed
2026
Est. Value
$9.2M/yr
overpaid by $5.8M/yr

Estimate: 3 yrs, $28M total · range $1.7M to $14.8M a year · How it is built →

Comps5 deals
Amani HookerTEN · signed 2022
3 yr · $10.0M/yr
64
Tyrann MathieuNO · signed 2022
3 yr · $9.0M/yr
67
Deon BushKC · signed 2022
1 yr · $1.2M/yr
60
Damontae KazeePIT · signed 2022
1 yr · $1.2M/yr
63
Jaquiski TarttPHI · signed 2022
1 yr · $1.1M/yr
60

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$8.0M$1.2M$0$0$0
2026$9.1M$1.2M$7.1M$39.4M$0
2027$10.9M$1.3M$7.1M$31.1M$0
2028$12.3M$1.4M$5.9M$13.9M$0
2029$24.2M$13.1M$5.0M$8.1M$16.1M
2030$13.6M$0$3.0M$3.0M$10.6M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages