New: Be A GM College lets you run your NIL budget, fight the portal, and play the season. Try it.

Grant Delpit

Cleveland Browns
Pos S
S rankings →
2026 Cap Hit
$9.1M
APY
$15.0M/yr
Total Guaranteed
$45.9M
Years on Deal
5
Signed
2026
Est. Value
$10.9M/yr
overpaid by $4.1M/yr

Estimate: 3 yrs, $33M total · range $11.0M to $13.9M a year · How it is built →

Comps6 deals
Will HarrisWAS · signed 2025
1 yr · $4.0M/yr
61
Jevon HollandNYG · signed 2025
2 yr · $15.1M/yr
68
Tracy WalkerDET · signed 2022
3 yr · $8.3M/yr
68
Justin ReidKC · signed 2022
3 yr · $10.5M/yr
70
Amani HookerTEN · signed 2022
3 yr · $10.0M/yr
64
Tyrann MathieuNO · signed 2022
3 yr · $9.0M/yr
67

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$8.0M$1.2M$0$0$0
2026$9.1M$1.2M$7.1M$39.4M$0
2027$10.9M$1.3M$7.1M$31.1M$0
2028$12.3M$1.4M$5.9M$13.9M$0
2029$24.2M$13.1M$5.0M$8.1M$16.1M
2030$13.6M$0$3.0M$3.0M$10.6M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages