New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Grant Delpit

S·Cleveland Browns
Tier 5Round 2, pick 44 in 2020
Updated November 10, 2026
87.2
Model Score
Up from 82.2 last year
Trade value ·a 4th
2026 Cap Hit
$9.1M
APY
$15.0M/yr
Guaranteed at Signing
$26.5M
Years on Deal
4
Signed
2026
Est. Value
$14.4M/yr

Estimate: 3 yrs, $43M total · range $12.9M to $17.3M a year · How it is built →

Comps6 deals
DeShon ElliottPIT · signed 2025
2 yr · $6.3M/yr
76
Budda BakerARI · signed 2024
2 yr · $18.0M/yr
71
Jevon HollandNYG · signed 2025
2 yr · $15.1M/yr
67
Justin ReidKC · signed 2022
3 yr · $10.5M/yr
68
Tracy WalkerDET · signed 2022
3 yr · $8.3M/yr
68
Tyrann MathieuNO · signed 2022
3 yr · $9.0M/yr
73

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$8.0M$1.2M$0$0$0
2026$9.1M$1.2M$7.1M$39.4M$0
2027$10.9M$1.3M$7.1M$31.1M$0
2028$12.3M$1.4M$5.9M$13.9M$0
2029$24.2M$13.1M$5.0M$8.1M$16.1M
2030$13.6M$0$3.0M$3.0M$10.6M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages