New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Jake Andrews

C·Houston Texans
Tier 3Round 4, pick 107 in 2023
Updated November 10, 2026
79.9
Model Score
Resting on limited playing time
Trade value ·a 7th
2026 Cap Hit
$3.7M
APY
$1.2M/yr
Guaranteed at Signing
$808K
Years on Deal
4
Signed
2023
Est. Value
$14.9M/yr
underpaid by $13.7M/yr

Estimate: 4 yrs, $60M total · range $6.9M to $24.2M a year · How it is built →

Comps6 deals
O'Cyrus TorrenceBUF · signed 2026
5 yr · $19.1M/yr
54
Josh MyersNYJ · signed 2025
2 yr · $5.5M/yr
50
Aaron BanksGB · signed 2025
4 yr · $19.3M/yr
50
JR
Jon Runyan Jr.NYG · signed 2026
3 yr · $11.0M/yr
57
Coleman SheltonLAR · signed 2025
1 yr · $6.0M/yr
56
Landon DickersonPHI · signed 2024
4 yr · $21.0M/yr
58

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2023—————
2024—————
2025$1.0M$1.0M$0$0$1.0M
2026$3.7M$3.7M$0$0$3.7M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages