New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Kadyn Proctor

T·Miami Dolphins
Round 1, pick 12 in 2026
Updated October 18, 2026
75.1
Model Score
Resting on limited playing time
Trade value ·a 7th
2026 Cap Hit
$4.7M
APY
$6.5M/yr
Guaranteed at Signing
$26.1M
Years on Deal
4
Signed
2026
Est. Value
$5.2M/yr

Estimate: 4 yrs, $21M total · range $3.0M to $8.3M a year · How it is built →

Comps6 deals
Calvin AndersonDEN · signed 2022
1 yr · $2.5M/yr
9
Brandon ParkerLV · signed 2022
1 yr · $3.5M/yr
10
Will RichardsonJAX · signed 2022
1 yr · $2.0M/yr
10
Matt PryorIND · signed 2022
1 yr · $5.5M/yr
9
Trenton ScottPIT · signed 2022
1 yr · $1.0M/yr
9
Fred JohnsonCIN · signed 2022
1 yr · $2.4M/yr
16

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2026$4.7M$885K$3.9M$26.1M$0
2027$5.9M$1.1M$3.9M$21.4M$0
2028$7.1M$1.2M$3.9M$15.4M$0
2029$8.3M$1.3M$3.9M$8.3M$0

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages