New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
PlayerKyle Hamilton · S, Baltimore Ravens, Model Score 96.0Be the Ravens GM

Kyle Hamilton

Baltimore Ravens
Pos S
Updated September 25, 2026
2026 Cap Hit
$10.7M
APY
$25.1M/yr
Total Guaranteed
$64.3M
Years on Deal
6
Signed
2025
Est. Value
$22.5M/yr
overpaid by $2.6M/yr

Estimate: 4 yrs, $90M total · range $20.7M to $29.0M a year · How it is built →

Comps5 deals
Kerby JosephDET · signed 2025
5 yr · $21.3M/yr
93
Trevon MoehrigCAR · signed 2025
2 yr · $17.0M/yr
91
Xavier McKinneyGB · signed 2024
4 yr · $16.8M/yr
93
Minkah FitzpatrickPIT · signed 2022
4 yr · $18.2M/yr
91
Marcus WilliamsBAL · signed 2022
5 yr · $14.0M/yr
91

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$8.7M$1.1M$7.6M$0$8.7M
2026$10.7M$1.6M$5.4M$58.5M$0
2027$26.1M$17.0M$5.4M$47.9M$0
2028$26.1M$17.0M$5.4M$21.8M$4.3M
2029$28.0M$17.9M$5.4M$12.7M$15.2M
2030$24.7M$20.0M$0$3.7M$21.0M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages