New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Tonka Hemingway

IDL·Las Vegas Raiders·285 lb
Tier 5Round 4, pick 135 in 2025
Updated November 10, 2026
72.7
Model Score
Down from 73.9 last year
Trade value ·a 7th
2026 Cap Hit
$1.2M
APY
$1.2M/yr
Guaranteed at Signing
$666K
Years on Deal
4
Signed
2025
Est. Value
$7.8M/yr
underpaid by $6.6M/yr

Estimate: 4 yrs, $31M total · range $4.0M to $13.0M a year · How it is built →

Comps6 deals
Sebastian Joseph-DayLAC · signed 2022
3 yr · $8.0M/yr
35
Byron MurphySEA · signed 2024
2 yr · $4.0M/yr
44
Roy Robertson-HarrisJAX · signed 2021
3 yr · $7.8M/yr
37
Grover StewartIND · signed 2020
3 yr · $10.3M/yr
41
Derrick NnadiKC · signed 2022
1 yr · $2.8M/yr
40
Taylor StallworthKC · signed 2022
1 yr · $1.2M/yr
42

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$1.0M$840K$166K$0$1.0M
2026$1.2M$1.0M$166K$499K$672K
2027$1.3M$1.1M$166K$333K$954K
2028$1.4M$1.2M$166K$166K$1.2M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages