New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Daron Payne

IDL·Washington Commanders·320 lb
Tier 4Round 1, pick 13 in 2018
Updated November 10, 2026
84.0
Model Score
Up from 78.7 last year
Trade value ·a 3rd
2026 Cap Hit
$27.9M
APY
$22.5M/yr
Guaranteed at Signing
$46.0M
Years on Deal
4
Signed
2023
Est. Value
$20.6M/yr

Estimate: 2 yrs, $41M total · range $14.6M to $27.5M a year · How it is built →

Comps6 deals
Dexter LawrenceCIN · signed 2026
3 yr · $28.0M/yr
80
B.J. HillCIN · signed 2025
2 yr · $11.0M/yr
81
Zach AllenDEN · signed 2025
4 yr · $25.5M/yr
85
Vita VeaTB · signed 2026
4 yr · $30.0M/yr
80
Grady JarrettATL · signed 2022
3 yr · $16.5M/yr
84
Kenny ClarkDAL · signed 2024
4 yr · $21.3M/yr
80

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2023—————
2024$21.6M$15.0M$5.6M
2025$25.1M$19.6M$5.6M$0$25.1M
2026$27.9M$16.4M$5.6M$16.2M$11.8M
2027$5.6M$0$5.6M$5.6M$0

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages