New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Derwin James

S·Los Angeles Chargers
OVERPAIDTier 2Round 1, pick 17 in 2018
Updated November 10, 2026
93.0
Model Score
Up from 90.7 last year
Trade value ·a 5th
2026 Cap Hit
$24.6M
APY
$25.2M/yr
Guaranteed at Signing
$41.0M
Years on Deal
4
Signed
2026
Est. Value
$16.3M/yr
overpaid by $8.9M/yr

Estimate: 1 yrs, $16M total · range $10.3M to $24.0M a year · How it is built →

Comps5 deals
Amani HookerTEN · signed 2025
3 yr · $13.5M/yr
87
Marcus WilliamsBAL · signed 2022
5 yr · $14.0M/yr
90
Marcus MayeNO · signed 2022
3 yr · $7.5M/yr
88
Harrison SmithMIN · signed 2021
4 yr · $16.0M/yr
93
Justin SimmonsDEN · signed 2021
4 yr · $15.3M/yr
86

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$24.6M$14.5M$0$0$0
2026$24.6M$11.5M$10.1M$51.1M$0
2027$20.5M$17.5M$3.0M$26.5M$0
2028$27.6M$24.6M$3.0M$6.0M$21.6M
2029$27.5M$21.5M$3.0M$3.0M$24.5M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages