New: Be A GM College lets you run your NIL budget, fight the portal, and play the season. Try it.

Luke Farrell

San Francisco 49ers·#89
Pos TEHt 6'5"Wt 250 lbExp 4 yrCollege Ohio State
TE rankings →
2026 Cap Hit
$3.5M
APY
$4.0M/yr
Total Guaranteed
$9.9M
Years on Deal
5
Signed
2026
Est. Value
$3.4M/yr

Estimate: 2 yrs, $7M total · range $1.5M to $7.0M a year · How it is built →

Comps6 deals
John BatesWAS · signed 2025
2 yr · $7.0M/yr
36
Cole TurnerMIA · signed 2026
1 yr · $1.1M/yr
34
Nick VannettNO · signed 2021
3 yr · $2.7M/yr
41
NB
Nick BoyleBAL · signed 2022
2 yr · $4.9M/yr
41
MyCole PruittATL · signed 2022
1 yr · $1.0M/yr
41
JS
Jeremy SprinkleDAL · signed 2022
1 yr · $1.2M/yr
37

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$3.3M$1.4M$0$0$0
2026$3.5M$1.4M$1.4M$7.6M$0
2027$3.8M$1.8M$864K$4.1M$0
2028$4.6M$0$864K$2.9M$1.8M
2029$1.7M$0$0$0$0
2030$820K$0$0$0$0

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages