New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Sean Rhyan

LT·Green Bay Packers
Tier 8Round 3, pick 92 in 2022
Updated November 10, 2026
71.1
Model Score
Up from 69.1 last year
Trade value ·a 7th
2026 Cap Hit
$6.7M
APY
$11.0M/yr
Guaranteed at Signing
$11.0M
Years on Deal
3
Signed
2026
Est. Value
$16.4M/yr
underpaid by $5.4M/yr

Estimate: 4 yrs, $66M total · range $11.0M to $22.6M a year · How it is built →

Comps6 deals
Spencer BrownBUF · signed 2024
4 yr · $18.0M/yr
45
Terence SteeleDAL · signed 2026
3 yr · $11.0M/yr
48
Colton McKivitzSF · signed 2025
4 yr · $15.0M/yr
52
Kolton MillerLV · signed 2021
3 yr · $18.0M/yr
49
D.J. HumphriesARI · signed 2020
3 yr · $14.8M/yr
47
Justin MurrayBUF · signed 2022
1 yr · $1.0M/yr
47

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2026$6.7M$1.9M$3.7M$11.0M$0
2027$12.7M$1.3M$3.7M$7.3M$5.3M
2028$13.7M$6.0M$3.7M$3.7M$10.0M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages