Theo Johnson
Pos TEHt 6'6"Wt 260 lbExp 1 yrCollege Penn State
2026 Cap Hit
$1.3M
APY
$1.2M/yr
Total Guaranteed
$831K
Years on Deal
4
Signed
2024
Est. Value
$9.5M/yr
underpaid by $8.3M/yr
Estimate: 4 yrs, $38M total · range $7.8M to $13.8M a year · based on 6 comparable deals · How it is built →
| Year | Cap Hit | Base | Bonus | Dead $ | Cap Savings |
|---|---|---|---|---|---|
| 2024 | $913K | $795K | $208K | ||
| 2025 | $1.2M | $960K | $208K | $0 | $1.2M |
| 2026 | $1.3M | $1.1M | $208K | $416K | $867K |
| 2027 | $1.4M | $1.2M | $208K | $208K | $1.2M |
Cap Scenario What-if
Cap Savings
$0
Dead Money
$0
Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.
