New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Trey Smith

RG·Kansas City Chiefs
Tier 5Round 6, pick 226 in 2021
Updated November 10, 2026
77.5
Model Score
Up from 76.0 last year
Trade value ·a 4th
2026 Cap Hit
$12.1M
APY
$23.5M/yr
Guaranteed at Signing
$46.8M
Years on Deal
4
Signed
2025
Est. Value
$16.2M/yr
overpaid by $7.3M/yr

Estimate: 4 yrs, $65M total · range $12.5M to $25.1M a year · How it is built →

Comps5 deals
Peter SkoronskiTEN · signed 2026
5 yr · $25.0M/yr
75
Damien LewisCAR · signed 2024
2 yr · $13.3M/yr
72
Austin CorbettCAR · signed 2022
3 yr · $8.8M/yr
70
Gabe JacksonSEA · signed 2021
3 yr · $7.5M/yr
73
Matt FeilerLAC · signed 2021
3 yr · $7.0M/yr
77

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$13.5M$9.0M$4.5M$0$13.5M
2026$12.1M$1.2M$10.7M$56.5M$0
2027$34.2M$23.2M$10.7M$44.6M$0
2028$34.2M$23.2M$10.7M$10.7M$23.5M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages