New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Donovan Ezeiruaku

EDGE·Dallas Cowboys
Tier 7Round 2, pick 44 in 2025
Updated November 10, 2026
74.0
Model Score
Down from 74.6 last year
Trade value ·a 3rd
2026 Cap Hit
$2.3M
APY
$2.5M/yr
Guaranteed at Signing
$8.8M
Years on Deal
4
Signed
2025
Est. Value
$10.3M/yr
underpaid by $7.8M/yr

Estimate: 4 yrs, $41M total · range $4.4M to $16.1M a year · How it is built →

Comps6 deals
Zach HarrisonATL · signed 2026
1 yr · $1.1M/yr
63
Bradley ChubbMIA · signed 2022
5 yr · $22.0M/yr
55
Sam HubbardCIN · signed 2021
4 yr · $10.0M/yr
59
Demone HarrisHOU · signed 2022
1 yr · $1.0M/yr
61
Dawuane SmootJAX · signed 2021
2 yr · $5.0M/yr
62
Tarell BashamDAL · signed 2021
2 yr · $2.8M/yr
54

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$1.8M$840K$1.0M$0$1.8M
2026$2.3M$1.3M$1.0M$6.9M$0
2027$2.8M$1.8M$1.0M$4.6M$0
2028$3.2M$2.2M$1.0M$1.9M$1.4M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages