New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Isaiah Davis

RB·New York Jets·#32·6'1"·220 lb·2nd year·South Dakota State
Round 5, pick 173 in 2024
Updated October 14, 2026
74.3
Model Score
Resting on limited playing time
2026 Cap Hit
$1.1M
APY
$1.1M/yr
Guaranteed at Signing
$254K
Years on Deal
4
Signed
2024
Est. Value
$4.7M/yr
underpaid by $3.6M/yr

Estimate: 4 yrs, $19M total · range $1.9M to $2.7M a year · How it is built →

Comps6 deals
Jordan WilkinsTEN · signed 2022
1 yr · $1.0M/yr
34
Joe MixonCIN · signed 2020
4 yr · $12.0M/yr
29
Darrel WilliamsKC · signed 2021
1 yr · $1.6M/yr
32
Dwayne WashingtonNO · signed 2021
1 yr · $1.1M/yr
36
J.D. McKissicWAS · signed 2020
2 yr · $1.6M/yr
29
Malcolm BrownLAR · signed 2019
1 yr · $1.6M/yr
38

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2024$859K$795K$64K
2025$999K$960K$64K$0$999K
2026$1.1M$1.1M$64K$127K$1.0M
2027$1.3M$1.2M$64K$64K$1.2M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages