New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Kaden Elliss

LB·New Orleans Saints
Tier 1Round 7, pick 244 in 2019
Updated November 10, 2026
85.0
Model Score
Down from 90.7 last year
Trade value ·a 5th
2026 Cap Hit
$5.3M
APY
$11.0M/yr
Guaranteed at Signing
$23.0M
Years on Deal
3
Signed
2026
Est. Value
$11.7M/yr

Estimate: 1 yrs, $12M total · range $10.3M to $14.4M a year · How it is built →

Comps6 deals
Jack CampbellDET · signed 2026
5 yr · $20.3M/yr
86
Robert SpillaneNE · signed 2025
2 yr · $11.0M/yr
83
Azeez Al-ShaairHOU · signed 2026
4 yr · $18.0M/yr
85
T.J. EdwardsCHI · signed 2025
2 yr · $10.0M/yr
89
Zack BaunPHI · signed 2025
4 yr · $17.0M/yr
77
Demario DavisNO · signed 2022
3 yr · $9.3M/yr
89

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2026$5.3M$1.3M$4.0M$23.0M$0
2027$13.7M$9.7M$4.0M$17.7M$0
2028$14.0M$10.0M$4.0M$4.0M$10.0M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages