New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Laiatu Latu

EDGE·Indianapolis Colts
UNDERPAIDTier 4Round 1, pick 15 in 2024
Updated November 10, 2026
78.7
Model Score
Down from 84.5 last year
Trade value ·a late 2nd
2026 Cap Hit
$4.6M
APY
$4.3M/yr
Guaranteed at Signing
$17.0M
Years on Deal
4
Signed
2024
Est. Value
$20.9M/yr
underpaid by $16.6M/yr

Estimate: 4 yrs, $83M total · range $18.9M to $23.6M a year · How it is built →

Comps6 deals
Travon WalkerJAX · signed 2026
5 yr · $27.5M/yr
72
Chase YoungNO · signed 2025
2 yr · $17.0M/yr
67
Dayo OdeyingboCHI · signed 2025
2 yr · $16.0M/yr
64
DA
Dorance Armstrong Jr.WAS · signed 2024
2 yr · $11.0M/yr
64
Za'Darius SmithMIN · signed 2022
3 yr · $14.0M/yr
68
Randy GregoryDEN · signed 2022
5 yr · $13.9M/yr
70

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2024$3.1M$795K$2.3M
2025$3.9M$960K$2.3M$0$3.9M
2026$4.6M$1.1M$2.3M$10.1M$0
2027$5.4M$1.2M$2.3M$5.4M$0

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages