New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Nik Bonitto

EDGE·Denver Broncos
Tier 1Round 2, pick 64 in 2022
Updated November 10, 2026
86.7
Model Score
Down from 89.8 last year
Trade value ·a top-10 pick
2026 Cap Hit
$8.4M
APY
$26.5M/yr
Guaranteed at Signing
$38.3M
Years on Deal
5
Signed
2025
Est. Value
$37.6M/yr
underpaid by $11.1M/yr

Estimate: 4 yrs, $150M total · range $29.2M to $49.6M a year · How it is built →

Comps5 deals
Will Anderson Jr.HOU · signed 2026
5 yr · $50.0M/yr
95
Aidan HutchinsonDET · signed 2025
5 yr · $45.0M/yr
88
Maxx CrosbyLV · signed 2025
4 yr · $35.5M/yr
94
Micah ParsonsGB · signed 2025
4 yr · $46.5M/yr
96
Haason ReddickNYJ · signed 2022
3 yr · $15.0M/yr
89

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$5.8M$1.1M$4.7M$0$5.8M
2026$8.4M$1.2M$4.4M$57.3M$0
2027$14.6M$2.3M$4.4M$48.9M$0
2028$18.6M$2.3M$4.4M$17.2M$1.4M
2029$22.6M$1.4M$4.4M$10.0M$12.6M
2030$43.6M$0$0$2.8M$40.7M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages