New: Be A GM College lets you run your NIL budget, fight the portal, and play the season. Try it.

Trevor Etienne

Carolina Panthers·#23
Pos RBHt 5'8"Wt 198 lbCollege Georgia
Updated August 24, 2026
2026 Cap Hit
$1.3M
APY
$1.3M/yr
Total Guaranteed
$1.0M
Years on Deal
4
Signed
2025
Est. Value
$9.9M/yr
underpaid by $8.6M/yr

Estimate: 4 yrs, $40M total · range $5.0M to $22.2M a year · How it is built →

Comps6 deals
Chuba HubbardCAR · signed 2024
3 yr · $8.3M/yr
60
D'Ernest JohnsonCLE · signed 2022
1 yr · $2.4M/yr
64
Phillip LindsayHOU · signed 2021
1 yr · $3.3M/yr
63
Jeff WilsonSF · signed 2021
1 yr · $2.0M/yr
64
Kareem HuntCLE · signed 2020
2 yr · $6.0M/yr
67
Matt BreidaMIA · signed 2020
1 yr · $3.3M/yr
68

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$1.1M$840K$252K$0$1.1M
2026$1.3M$1.0M$252K$757K$501K
2027$1.4M$1.1M$252K$504K$868K
2028$1.5M$1.2M$252K$252K$1.2M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages