New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
PlayerJonah Elliss · EDGE, Denver Broncos, Model Score 72.0Be the Broncos GM

Jonah Elliss

Denver Broncos
Pos EDGE
Updated September 25, 2026
2026 Cap Hit
$1.6M
APY
$1.5M/yr
Total Guaranteed
$1.1M
Years on Deal
4
Signed
2024
Est. Value
$9.8M/yr
underpaid by $8.3M/yr

Estimate: 4 yrs, $39M total · range $4.9M to $15.5M a year · How it is built →

Comps6 deals
Jonathon CooperDEN · signed 2024
4 yr · $13.5M/yr
44
John Franklin-MyersNYJ · signed 2021
4 yr · $13.8M/yr
49
Tyus BowserBAL · signed 2021
4 yr · $5.5M/yr
47
Deatrich WiseNE · signed 2021
4 yr · $5.5M/yr
41
Carl GrandersonNO · signed 2022
2 yr · $2.6M/yr
43
DA
Dorance Armstrong Jr.DAL · signed 2022
2 yr · $6.0M/yr
44

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2024$1.1M$795K$272K
2025$1.3M$1.1M$272K$0$1.3M
2026$1.6M$1.3M$272K$545K$1.1M
2027$1.9M$1.6M$272K$272K$1.6M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages