New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
PlayerTrey Hendrickson · EDGE, Baltimore Ravens, Model Score 87.7Be the Ravens GM

Trey Hendrickson

Baltimore RavensOVERPAID
Pos EDGE
Updated September 25, 2026
2026 Cap Hit
$15.0M
APY
$28.0M/yr
Total Guaranteed
$104.7M
Years on Deal
5
Signed
2026
Est. Value
$15.2M/yr
overpaid by $12.8M/yr

Estimate: 1 yrs, $15M total · range $5.1M to $21.2M a year · How it is built →

Comps6 deals
T.J. WattPIT · signed 2025
3 yr · $41.0M/yr
94
Robert QuinnPHI · signed 2020
5 yr · $14.0M/yr
87
Markus GoldenARI · signed 2022
1 yr · $4.5M/yr
91
Justin HoustonBAL · signed 2021
1 yr · $2.1M/yr
86
Carlos DunlapSEA · signed 2021
2 yr · $6.8M/yr
90
Brandon GrahamPHI · signed 2021
2 yr · $9.3M/yr
88

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2026$15.0M$11.0M$4.0M$60.0M$0
2027$18.0M$9.0M$4.0M$45.0M$0
2028$35.5M$26.5M$4.0M$12.0M$23.5M
2029$34.5M$25.5M$4.0M$8.0M$26.5M
2030$9.0M$0$4.0M$4.0M$5.0M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages