New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Terence Steele

RT·Dallas Cowboys
UNDERPAIDTier 8Undrafted in 2020
Updated November 10, 2026
78.7
Model Score
Up from 76.0 last year
Trade value ·a late 2nd
2026 Cap Hit
$8.7M
APY
$11.0M/yr
Guaranteed at Signing
$10.5M
Years on Deal
3
Signed
2026
Est. Value
$22.2M/yr
underpaid by $11.2M/yr

Estimate: 2 yrs, $44M total · range $21.6M to $26.4M a year · How it is built →

Comps6 deals
Charles CrossSEA · signed 2026
5 yr · $26.1M/yr
64
Bernhard RaimannIND · signed 2025
4 yr · $25.0M/yr
66
D.J. HumphriesARI · signed 2022
3 yr · $17.0M/yr
66
La'el CollinsCIN · signed 2022
3 yr · $7.0M/yr
72
Alaric JacksonLAR · signed 2025
2 yr · $19.3M/yr
70
Jordan MailataPHI · signed 2024
4 yr · $22.0M/yr
66

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$18.1M$13.2M$0$0$0
2026$8.7M$1.8M$6.2M$31.4M$0
2027$15.2M$8.2M$6.2M$22.6M$0
2028$7.6M$2.6M$3.2M$7.4M$200K
2029$5.2M$0$2.1M$4.2M$985K
2030$7.0M$0$2.1M$2.1M$5.0M

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages