New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Colton McKivitz

LT·San Francisco 49ers
Tier 1Round 5, pick 153 in 2020
Updated November 10, 2026
85.0
Model Score
Down from 85.8 last year
Trade value ·a late 1st
2026 Cap Hit
$5.8M
APY
$15.0M/yr
Guaranteed at Signing
$18.7M
Years on Deal
4
Signed
2025
Est. Value
$18.9M/yr
underpaid by $3.9M/yr

Estimate: 1 yrs, $19M total · range $12.6M to $24.3M a year · How it is built →

Comps6 deals
Brian O'NeillMIN · signed 2026
5 yr · $24.0M/yr
88
Tytus HowardCLE · signed 2026
4 yr · $22.5M/yr
83
Michael OnwenuNE · signed 2026
1 yr · $10.0M/yr
80
Terron ArmsteadMIA · signed 2022
5 yr · $15.0M/yr
83
Dion DawkinsBUF · signed 2024
3 yr · $20.0M/yr
80
Jake MatthewsATL · signed 2025
3 yr · $22.5M/yr
88

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$4.4M$1.3M$2.3M$0$4.4M
2026$5.8M$1.2M$2.3M$18.3M$0
2027$8.8M$1.5M$2.3M$12.3M$0
2028$15.9M$7.4M$2.1M$8.4M$7.5M
2029$17.8M$0$1.3M$4.6M$13.2M
2030$5.5M$0$0$0$0

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages