New: Be a GM College lets you run your NIL budget, fight the portal, and play the season. Try it. →
StickToTheModel
FreeBe a GM · run the cap, the cuts, the trades and the draft for your teamRun the team

Josh Simmons

LT·Kansas City Chiefs
Tier 7Round 1, pick 32 in 2025
Updated November 10, 2026
79.0
Model Score
Resting on limited playing time
Trade value ·a 4th
2026 Cap Hit
$3.3M
APY
$3.7M/yr
Guaranteed at Signing
$14.7M
Years on Deal
4
Signed
2025
Est. Value
$21.4M/yr
underpaid by $17.7M/yr

Estimate: 4 yrs, $85M total · range $21.8M to $29.7M a year · How it is built →

Comps6 deals
Spencer BrownBUF · signed 2024
4 yr · $18.0M/yr
45
Kolton MillerLV · signed 2021
3 yr · $18.0M/yr
49
Braden SmithIND · signed 2021
4 yr · $17.5M/yr
54
Garett BollesDEN · signed 2020
4 yr · $17.0M/yr
54
D.J. HumphriesARI · signed 2020
3 yr · $14.8M/yr
47
Sam TeviIND · signed 2021
1 yr · $2.5M/yr
47

The score is how good each player rated at his position when he signed, out of 100.

YearCap HitBaseBonusDead $Cap Savings
2025$2.7M$840K$1.8M$0$2.7M
2026$3.3M$1.5M$1.8M$12.0M$0
2027$4.0M$2.2M$1.8M$8.7M$0
2028$4.7M$2.8M$1.8M$4.7M$0

Cap Scenario What-if

Cap Savings
$0
Dead Money
$0

Release and Trade carry the same cap impact; a Post-June 1 designation spreads the dead money across two seasons.

Related Tools & Pages